Rin Ledger

A home loan amortization book — track payoff, prepayments, and the rent-vs-buy math, side by side. No install, no server — everything runs in this page.

Loan terms
Add a prepayment
Outstanding balance over time
Original schedule
With prepayments
Rent comparison
Amortization schedule — edit "Extra" to add a one-off prepayment for that month
MonthOpeningEMIPrincipalInterestExtraClosing